|
Report_Id: 229920 Est NO 0007 |
Date:01/10/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 229920 | Estimate Number | 0007 | Estimate Type | PROGRESS | ||
| District Office | PIKEVILLE (12320) Moore, Matthew B. | ||||||
| Contractor | IRVINE CONTRACTING LLC | ADDR SN 99 VC Code | |||||
| 3637 E LAUREL RD | |||||||
| LONDON , KY , 40741 | |||||||
| Pay Period | 12/17/2022 TO 12/31/2022 | ||||||
| Date Approved | 01/04/2023 | ||||||
| Primary Proj Number | BR03612332200 | ||||||
| Project No. | EMERGENCY | ||||||
| Primary County | FLOYD | ||||||
| Name of Road | CR 1233Q3 MOORE DRIVE OVER LEFT FORK OF BEAVER CREEK | ||||||
| Description | REPLACE BRIDGE (036N00902N) ON MOORE DRIVE (CR-1233Q3) OVER LEFT FORK BEAVER CREEK. | ||||||
| Date Let | 08/01/2022 | Formal Acceptance | |||||
| Date Awarded | 09/17/2022 | Date Work Began | 09/16/2022 | ||||
| Date Contract Executed | 08/01/2022 | Open To Traffic | |||||
| Date NTP Issued | 08/01/2022 | Actual Completion Date | 12/28/2022 | ||||
| Current Contract Amount | $421,040.20 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $397,040.20 |
Total Earnings | $400,494.00 |
$374,319.00 |
$26,175.00 |
|
| Percent Complete | 95.12 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $20,546.20 |
Gross Earnings | $400,494.00 |
$374,319.00 |
$26,175.00 |
|
| Total Change Orders | $24,000.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $400,494.00 |
$374,319.00 |
$26,175.00 |
|||
| Contract Id | 229920 | Change Order Summary |
County | FLOYD | ||||||
| Estimate Nbr | 0007 | Project Number | EMERGENCY | |||||||
| Contractor | IRVINE CONTRACTING LLC | Period | 12/17/2022 TO 12/31/2022 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Adding JPC Pavement-8 IN OVERRIDE to MA for tracking | Approved | 12/16/2022 | $24,000.00 | 0.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 229920 | COMMONWEALTH OF KENTUCKY |
County | FLOYD | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR03612332200 | ||||||
| Estimate Nbr | 0007 | Period | 12/17/2022 TO 12/31/2022 | |||||||
| Contractor | IRVINE CONTRACTING LLC | |||||||||
| Project | BR03612332200 | Fed/State Project Number | EMERGENCY | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR03612332200 | Fed/State Project Number | EMERGENCY | Category | 0001 BRIDGE - 036N00902N | |||||||
| 0005 | DGA BASE | 00001 | TON | 78.00 | 78.000 | 156.020 | 156.020 | 95.00 | 14,821.90 | |||
| 0010 | ROADWAY EXCAVATION | 02200 | CUYD | 72.00 | 72.000 | 72.000 | 72.000 | 50.00 | 3,600.00 | |||
| 0015 | GRANULAR EMBANKMENT | 02223 | CUYD | 43.00 | 43.000 | 0.000 | 0.000 | 145.00 | 0.00 | |||
| 0020 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 77.00 | 77.000 | 71.730 | 71.730 | 110.00 | 7,890.30 | |||
| 0025 | TEMPORARY SIGNS | 02562 | SQFT | 64.00 | 64.000 | 96.000 | 96.000 | 20.00 | 1,920.00 | |||
| 0030 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 2,500.00 | 2,500.00 | |||
| 0035 | STAKING | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 2,500.00 | 2,500.00 | |||
| 0040 | ARMORED EDGE FOR CONCRETE ALONE | 03299 | LF | 29.30 | 29.300 | 29.300 | 29.300 | 140.00 | 4,102.00 | |||
| 0045 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 44,243.00 | 44,243.00 | |||
| 0050 | CYCLOPEAN STONE RIP RAP NO OVERHEAD | 08019 | TON | 570.00 | 570.000 | 345.360 | 345.360 | 70.00 | 24,175.20 | |||
| 0055 | PRE-DRILLING FOR PILES FOR INSTALLATION | 08039 | LF | 186.00 | 186.000 | 188.500 | 188.500 | 500.00 | 94,250.00 | |||
| 0060 | PILES-STEEL HP12X53 20 TO 50 FEET | 08046 | LF | 206.00 | 206.000 | 205.790 | 205.790 | 160.00 | 32,926.40 | |||
| 0065 | CONCRETE-CLASS A 8.1 OR MORE | 08100 | CUYD | 30.00 | 30.000 | 30.000 | 30.000 | 1,100.00 | 33,000.00 | |||
| 0070 | CONCRETE-CLASS AA FOR 5" DECK | 08104 | CUYD | 22.00 | 22.000 | 22.000 | 22.000 | 1,800.00 | 39,600.00 | |||
| 0075 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 5,261.00 | 5,261.000 | 5,261.000 | 5,261.000 | 2.20 | 11,574.20 | |||
| 0080 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.750 | 0.250 | 1.000 | 5,000.00 | 3,750.00 | 5,000.00 | |
| 0085 | TRANSPORT AND SET CONCRETE BEAMS SET BEAMS ONLY | 22894NN | LS | 1.00 | 1.000 | 1.000 | 1.000 | 38,466.00 | 38,466.00 | |||
| 8000 | JPC PAVEMENT-8 IN | 02084 | SQYD | 0.00 | 96.000 | 84.000 | 0.000 | 84.000 | 250.00 | 21,000.00 | 21,000.00 | |
| Project | BR03612332200 | Fed/State Project Number | EMERGENCY | Category | 0002 DEMOBILIZATION | |||||||
| 0090 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 17,500.00 | 17,500.00 | |||
| 0095 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 5,700.00 | 1,425.00 | 1,425.00 | |
| SUBTOT | $26,175.00 |
$400,494.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||